Stock information Stock information
IR

Kolen always tries to be the best technology company.

Financial information

The financial information of Kolen.

Info Yearly
2013/12
(IFRS)
2014/12
(IFRS)
2015/12
(IFRS)
2016/12
(IFRS)
2017/12
(IFRS)
2018/12(E)
(IFRS)
2019/12(E)
(IFRS)
Revenue 1,290 813 870 930 820 779 677
Operationg income 146 -68 -38 -89 -111 44 32
Operationg income(Presentation standards) 146 -68 -38 -89 -111 44 32
Income before tax 124 -91 -114 -155 -226 63 -85
Earning 93 -73 -133 -156 -227 63 -87
  Earning(controlling) 93 -73 -133 -156 -227 63 -87
  Earning(Non-controlling)
Total assets 1,224 1,272 1,302 1,142 770 751 972
Total liabilities 842 939 1,049 902 513 429 468
Total shareholders' equity 382 332 253 240 258 322 504
  Total shareholders' equity(controlling) 382 332 253 240 258 322 504
  Total shareholders' equity(Non-controlling)
Share Capital 38 43 50 69 150 150 214
Cashflow from Operating Activities 222 106 159 101 16 192 108
Cashflow from Investing Activities -374 -248 -227 -53 60 -154 -259
Cashflow from Financing Activities 175 139 47 -51 -36 -2 89
CAPEX 441 268 238 115 109 131 301
FCF -218 -162 -79 -14 -93 61 193
Interest-bearing liabilities 647 770 773 615 317 230 237
Operating Profit 11.28 -8.37 -4.41 -9.61 -13.48 5.60 4.79
ROS 7.17 -8.97 -15.32 -16.75 -27.62 8.06 -12.81
ROE(%) 28.33 -20.41 -45.55 -63.19 -91.06 21.7 21.0
ROA(%) 8.21 -5.84 -10.36 -12.75 -23.69 8.25 -10.07
debt ratio 220.10 282.63 414.70 375.86 199.10 133.1 92.9
Reserve ratio 914.85 684.04 403.48 248.17 82.51 124.8 137.6
EPS(KRW) 1,024 -747 -1,144 -1,224 -1,213 209 -232
PER 5.34 -3.49 -4.20 -2.87 -1.25 6.24 -8.08
BPS(KRW) 4,232 3,293 2,140 1,634 856 1071 1181
PBR 1.29 0.79 2.25 2.15 1.77 1.22 1.59
Cash DPS(KRW) 0 0 0 0 0 0 0
Cash Dividend yield 0 0 0 0 0 0 0
dividend payout ratio(%) 0 0 0 0 0 0 0
outstanding shares issed(common share) 9,037,095 10,293,893 11,822,080 14,696,675 30,071,471 30,071,471 42,713,111